第 1 页 / 共 1 页
资产负债表 BALANCE SHEET
2024年12月31日 As at 31 December 2024
深圳市桃花源生态保护基金会
| 资产 CURRENT ASSETS | 行次 NO. | 年初数 AT BEG. OF YEAR | 期末数 AT END OF PERIOD | 负债及所有者权益 LIABILITIES AND OWNERS EQUITY | 行次 NO. | 年初数 AT BEG. OF YEAR | 期末数 AT END OF PERIOD | ||||||
| 年初合计 | 期末合计 | THY | 专项 | 年初合计 | 期末合计 | THY | 专项 | ||||||
| 流动资产: CURRENT ASSETS | 1 | 流动负债: CURRENT LIABILITIES | 50 | ||||||||||
| 现金 Cash | 2 | 短期借款 Short-term loans | 51 | ||||||||||
| 银行存款 Cash in bank | 3 | 60,815,228.60 | 64,322,148.46 | 48,515,191.38 | 15,806,957.08 | 应付款项 Account payable | 52 | 33,020.62 | - | - | - | ||
| 短期投资 Short-term investment | 4 | - | - | - | - | 应付工资 Accrued payroll | 53 | 165,000.00 | 186,500.00 | 186,500.00 | |||
| 应收款项 Account receivable | 5 | 2,984,100.90 | 88,386.40 | 66,086.40 | 22,300.00 | 应交税金 Taxes payable | 54 | 3,480.00 | 24,589.10 | 2,686.72 | 21,902.38 | ||
| 减:坏帐准备 Less: provision for bad debts | 6 | 2,850,000.00 | - | - | - | 预收帐款 Advances from customers | 55 | - | |||||
| 其他应收款 Other receivable | 7 | - | 预提费用 Accrued expenses | 56 | - | ||||||||
| 预付帐款 Advance to suppliers | 8 | 52,683.64 | 2,054.46 | 2,054.46 | - | 预计负债 Contingent liabilities | 57 | - | |||||
| 存货 Inventories | 9 | 3,300,000.00 | 3,300,000.00 | 3,300,000.00 | 其他应付款 Other payable | 58 | 258,500.00 | 258,500.00 | 258,500.00 | - | |||
| 减:存货变现损失准备 Less: provision for loss on realization of inventories | 10 | - | 59 | ||||||||||
| 待摊费用 Prepaid expenses | 11 | 650,164.04 | 577,114.28 | 577,114.28 | - | 60 | |||||||
| 12 | - | 61 | |||||||||||
| 1年内到期的非流动资产 Long-term investments maturing within one year | 13 | 2,100,000.00 | - | - | 1年内到期的长期负债 Long-term liabilities due within one year | 62 | |||||||
| 14 | - | 63 | |||||||||||
| 其他流动资产 Other current assets | 15 | - | 其他流动负债 Other current liabilities | 64 | |||||||||
| 16 | 65 | ||||||||||||
| 流动资产合计 TOTAL CURRENT ASSETS | 17 | 67,052,177.18 | 68,289,703.60 | 52,460,446.52 | 15,829,257.08 | 流动负债合计 TOTAL CURRENT LIABILITIES | 66 | 460,000.62 | 469,589.10 | 447,686.72 | 21,902.38 | ||
| 18 | 67 | ||||||||||||
| 长期投资: Long-term investments | 19 | 长期负债: LONG-TERM LIABILITIES | 68 | ||||||||||
| 长期股权投资 Long-term stock equity investments | 20 | 长期借款 Long-term loans | 69 | ||||||||||
| 长期债权投资 Long-term debtors investments | 21 | 长期应付款 Long-term payable | 70 | ||||||||||
| 长期应收款 | 22 | 3,100,000.00 | - | - | 其他长期负债 | Other long-term liabilities | 71 | ||||||
| 23 | 72 | ||||||||||||
| 长期投资合计 TOTAL LONG-TERM ASSETS | 24 | 3,100,000.00 | - | - | - | 长期负债合计 | TOTAL LONG-TERM LIABILITIES | 73 | - | - | - | - | |
| 25 | 74 | ||||||||||||
| 固定资产: FIXED ASSETS | 26 | 受托代理负债: INTANGIBLE LIABILITIES | 75 | ||||||||||
| 固定资产原价 Fixed assets -cost | 27 | 16,153,195.26 | 16,161,023.26 | 16,141,568.86 | 19,454.40 | 受托代理负债 Intangible liabilities | 76 | ||||||
| 减:累计折旧 Less: Accumulated depreciation | 28 | 5,691,850.40 | 8,667,987.10 | 8,648,532.70 | 19,454.40 | 77 | |||||||
| 固定资产净值 Fixed assets -net book value | 29 | 10,461,344.86 | 7,493,036.16 | 7,493,036.16 | - | 78 | |||||||
| 减:固定资产减值准备 Less: Provision for fixed assets | 30 | - | 79 | ||||||||||
| 固定资产净额 Fixed assets - net relisable value | 31 | 10,461,344.86 | 7,493,036.16 | 7,493,036.16 | - | 80 | |||||||
| 在建工程 Construction in progress | 32 | 81 | |||||||||||
| 固定资产清理 Disposal of fixed assets | 33 | 82 | |||||||||||
| 34 | 83 | ||||||||||||
| 35 | 84 | ||||||||||||
| 固定资产合计 TOTAL FIXED ASSETS | 36 | 10,461,344.86 | 7,493,036.16 | 7,493,036.16 | - | 负债合计 TOTAL LIABILITIES | 85 | 460,000.62 | 469,589.10 | 447,686.72 | 21,902.38 | ||
| 37 | 86 | ||||||||||||
| 无形资产: INTANGIBLE ASSETS | 38 | 净资产: NET ASSETS | 87 | ||||||||||
| 无形资产 Intangible assets | 39 | - | - | 非限定性净资产 Non-restricted assets | 88 | 56,436,844.57 | 52,692,892.78 | 42,159,073.92 | 10,533,818.86 | ||||
| 40 | 原始基金 Registered Fund | 89 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | - | |||||||
| 41 | 基金结余 Retained Fund | 90 | 54,436,844.57 | 50,692,892.78 | 40,159,073.92 | 10,533,818.86 | |||||||
| 受托代理资产: FIDUCIARY ASSETS | 42 | 91 | |||||||||||
| 受托代理资产 Fiduciary assets | 43 | 限定性净资产 Restricted assets | 92 | 23,716,676.85 | 22,620,257.88 | 17,346,722.04 | 5,273,535.84 | ||||||
| 44 | 基金结余 Retained Fund | 93 | 23,716,676.85 | 22,620,257.88 | 17,346,722.04 | 5,273,535.84 | |||||||
| 45 | 94 | ||||||||||||
| 46 | 95 | ||||||||||||
| 47 | 净资产合计 TOTAL NET ASSETS | 96 | 80,153,521.42 | 75,313,150.66 | 59,505,795.96 | 15,807,354.70 | |||||||
| 48 | 97 | ||||||||||||
| 资产总计 | TOTAL ASSETS | 49 | 80,613,522.04 | 75,782,739.76 | 59,953,482.68 | 15,829,257.08 | 负债和净资产总计 | TOTAL LIABILITIES AND NET ASSETS | 98 | 80,613,522.04 | 75,782,739.76 | 59,953,482.68 | 15,829,257.08 |