第 1 页 / 共 1 页
资产负债表 BALANCE SHEET
2022年12月31日 As at 31 December 2022
深圳市桃花源生态保护基金会
| 资产 CURRENT ASSETS | 行次 NO. | 年初数 AT BEG. OF YEAR | 期末数 AT END OF PERIOD | 负债及所有者权益 LIABILITIES AND OWNERS EQUITY | 行次 NO. | 年初数 AT BEG.OF YEAR | 期末数 AT END OF PERIOD | ||
| 流动资产: CURRENT ASSETS | 1 | 流动负债: CURRENT LIABILITIES | 50 | ||||||
| 现金 Cash | 2 | 短期借款 Short-term loans | 51 | ||||||
| 银行存款 Cash in bank | 3 | 19,749,658.83 | 28,039,241.89 | 应付款项 Account payable | 52 | 68,765.62 | 33,020.62 | ||
| 短期投资 Short-term investment | 4 | 17,315,660.86 | 27,124,570.93 | 应付工资 Accrued payroll | 53 | 202,500.00 | 160,000.00 | ||
| 应收款项 Account receivable | 5 | 2,854,503.15 | 2,695,666.40 | 应交税金 Taxes payable | 54 | 17,320.71 | 4,934.76 | ||
| 减:坏帐准备 Less: provision for bad debts | 6 | 2,550,000.00 | 2,550,000.00 | 预收帐款 Advances from customers | 55 | ||||
| 其他应收款 Other receivable | 7 | 预提费用 Accrued expenses | 56 | ||||||
| 预付帐款 Advance to suppliers | 8 | 238,440.55 | 160,644.15 | 预计负债 Contingent liabilities | 57 | ||||
| 存货 Inventories | 9 | 3,300,000.00 | 其他应付款 Other payable | 58 | 159,681.50 | 258,500.18 | |||
| 减:存货变现损失准备 Less: provision for loss on realization of inventories | 10 | 59 | |||||||
| 待摊费用 Prepaid expenses | 11 | 734,241.19 | 776,628.50 | 60 | |||||
| 12 | 61 | ||||||||
| 1年内到期的非流动资产 Long-term investments maturing within one year | 13 | 2,200,000.00 | 2,100,000.00 | 1年内到期的长期负债 Long-term liabilities due within one year | 62 | ||||
| 14 | 63 | ||||||||
| 其他流动资产 Other current assets | 15 | 其他流动负债 Other current liabilities | 64 | ||||||
| 16 | 65 | ||||||||
| 流动资产合计 TOTAL CURRENT ASSETS | 17 | 40,542,504.58 | 61,646,751.87 | 流动负债合计 TOTAL CURRENT LIABILITIES | 66 | 448,267.83 | 456,455.56 | ||
| 长期投资: Long-term investments | 18 19 | 长期负债: LONG-TERM LIABILITIES | 67 68 | ||||||
| 长期股权投资 Long-term stock equity investments | 20 | 长期借款 Long-term loans | 69 | ||||||
| 长期债权投资 Long-term debtors investments | 21 | 长期应付款 Long-term payable | 70 | ||||||
| 长期应收款 | 22 | 3,600,000.00 | 3,400,000.00 | 其他长期负债 | Other long-term liabilities | 71 | |||
| 23 | 72 | ||||||||
| 长期投资合计 TOTAL LONG-TERM ASSETS | 24 | 3,600,000.00 | 3,400,000.00 | 长期负债合计 | TOTAL LONG-TERM LIABILITIES | 73 | - | - | |
| 固定资产: FIXED ASSETS | 25 26 | 受托代理负债: INTANGIBLE LIABILITIES | 74 75 | ||||||
| 固定资产原价 Fixed assets -cost | 27 | 9,982,469.32 | 17,107,910.32 | 受托代理负债 Intangible liabilities | 76 | ||||
| 减:累计折旧 Less: Accumulated depreciation | 28 | 1,517,631.24 | 2,785,264.55 | 77 | |||||
| 固定资产净值 Fixed assets -net book value | 29 | 8,464,838.08 | 14,322,645.77 | 78 | |||||
| 减:固定资产减值准备 Less: Provision for fixed assets | 30 | 79 | |||||||
| 固定资产净额 Fixed assets - net relisable value | 31 | 8,464,838.08 | 14,322,645.77 | 80 | |||||
| 在建工程 Construction in progress | 32 | 81 | |||||||
| 固定资产清理 Disposal of fixed assets | 33 | 82 | |||||||
| 34 | 83 | ||||||||
| 35 | 84 | ||||||||
| 固定资产合计 TOTAL FIXED ASSETS | 36 | 8,464,838.08 | 14,322,645.77 | 负债合计 TOTAL LIABILITIES | 85 | 448,267.83 | 456,455.56 | ||
| 37 | 86 | ||||||||
| 无形资产: INTANGIBLE ASSETS | 38 | 净资产: NET ASSETS | 87 | ||||||
| 无形资产 Intangible assets | 39 | - | - | 非限定性净资产 Non-restricted assets | 88 | 11,594,208.51 | 49,694,788.22 | ||
| 40 | 原始基金 Registered Fund | 89 | 2,000,000.00 | 2,000,000.00 | |||||
| 41 | 基金结余 Retained Fund | 90 | 9,594,208.51 | 47,694,788.22 | |||||
| 受托代理资产: FIDUCIARY ASSETS | 42 | 91 | |||||||
| 受托代理资产 Fiduciary assets | 43 | 限定性净资产 Restricted assets | 92 | 40,564,866.32 | 29,218,153.86 | ||||
| 44 | 基金结余 Retained Fund | 93 | 40,564,866.32 | 29,218,153.86 | |||||
| 45 | 94 | ||||||||
| 46 | 95 | ||||||||
| 47 | 净资产合计 TOTAL NET ASSETS | 96 | 52,159,074.83 | 78,912,942.08 | |||||
| 48 | 97 | ||||||||
| 资产总计 | TOTAL ASSETS | 49 | 52,607,342.66 | 79,369,397.64 | 负债和净资产总计 | TOTAL LIABILITIES AND NET ASSETS | 98 | 52,607,342.66 | 79,369,397.64 |